Org.nr 980 729 109 2018 → 2019 Year-over-year analysis

A. SÆTHER COMPAGNIET EIENDOM AS: årsregnskap 2019 vs 2018

Grew 183% on revenue

approved 2020-06-30; registry 2020-09-15; journal 2020 816136

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for A. SÆTHER COMPAGNIET EIENDOM AS. Revenue 225.3k NOK → 637.8k NOK (+183.1%). Equity 2.32m NOK → 2.14m NOK.

On the constructive side: revenue rose; cash rose; payroll decreased. Pressures included: equity eroded.

Net constructive year on the published lines.

Scorecard

Revenue
225.3k NOK 637.8k NOK
+183.1%
Operating result
n/m +138.0k NOK
—
Net result
n/m -81.1k NOK
—
Equity
2.32m NOK 2.14m NOK
-7.6%
Cash
328.6k NOK 359.6k NOK
+9.4%
Total assets
10.45m NOK 14.47m NOK
+38.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 225.3k NOK to 637.8k NOK (+183.1% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 328.6k NOK → 359.6k NOK (+9.4% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 96.9k NOK → 60.0k NOK (43% → 9% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 2.32m NOK → 2.14m NOK (equity ratio 22.2% → 14.8%). Calculated