Org.nr 927 436 817 2021 → 2022 Year-over-year analysis

A SIGERSTAD AGENTUR AS: årsregnskap 2022 vs 2021

Grew 76106% on revenue, returned to profit, fresh owner capital

approved 2023-02-23; registry 2023-03-06; journal 2023 317148

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for A SIGERSTAD AGENTUR AS. Revenue 5 685 NOK → 4.33m NOK (+76106.1%). Net result -163.6k NOK → +449.7k NOK. Equity 1.07m NOK → 1.52m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for A SIGERSTAD AGENTUR AS.

Scorecard

Revenue
5 685 NOK 4.33m NOK
+76106.1%
Operating result
-186.4k NOK +581.1k NOK
+411.7%
Net result
-163.6k NOK +449.7k NOK
+374.8%
Equity
1.07m NOK 1.52m NOK
+41.9%
Cash
28.5k NOK 1.33m NOK
+4555.9%
Total assets
2.86m NOK 1.87m NOK
-34.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5 685 NOK to 4.33m NOK (+76106.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -186.4k NOK → +581.1k NOK (op. margin -3279.3% → 13.4%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 163.6k NOK to a profit of 449.7k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 1.07m NOK → 1.52m NOK (equity ratio 37.5% → 81.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 28.5k NOK → 1.33m NOK (+4555.9% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1 547 NOK → 2.55m NOK (27% → 59% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 3 366 NOK → 2.75m NOK (+81563.0% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 3 → 1. Reported fact