Org.nr 927 436 817 2022 → 2023 Year-over-year analysis

A SIGERSTAD AGENTUR AS: årsregnskap 2023 vs 2022

Shrank 54% on revenue, weaker earnings, cash halved-plus

approved 2024-03-25; registry 2024-04-02; journal 2024 342061

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A SIGERSTAD AGENTUR AS. Revenue 4.33m NOK → 2.01m NOK (-53.7%). Net result +449.7k NOK → +96.6k NOK. Equity 1.52m NOK → 1.62m NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A SIGERSTAD AGENTUR AS.

Scorecard

Revenue
4.33m NOK 2.01m NOK
-53.7%
Operating result
+581.1k NOK +107.2k NOK
-81.6%
Net result
+449.7k NOK +96.6k NOK
-78.5%
Equity
1.52m NOK 1.62m NOK
+6.3%
Cash
1.33m NOK 590.9k NOK
-55.4%
Total assets
1.87m NOK 832.8k NOK
-55.5%

What improved

  • ↑

    Equity strengthened

    Book equity 1.52m NOK → 1.62m NOK (equity ratio 81.4% → 194.6%). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.55m NOK → 275.3k NOK (59% → 14% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.33m NOK to 2.01m NOK (-53.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +581.1k NOK → +107.2k NOK (op. margin 13.4% → 5.3%). Calculated

  • ↓

    Net result weakened

    Net result +449.7k NOK → +96.6k NOK (net margin 10.4% → 4.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.33m NOK → 590.9k NOK (-55.4% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 2.75m NOK → 1.41m NOK (-48.8% YoY). Calculated