Org.nr 866 339 902 2018 → 2019 Year-over-year analysis

A-SIGN AS: årsregnskap 2019 vs 2018

Shrank 8% on revenue, stronger earnings, fresh owner capital

approved 2020-05-27; registry 2020-06-11; journal 2020 418154

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for A-SIGN AS. Revenue 2.96m NOK → 2.73m NOK (-7.6%). Net result +111.5k NOK → +215.1k NOK. Equity 40.6k NOK → 1.39m NOK.

On the constructive side: net result improved; equity strengthened; cash rose. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A-SIGN AS.

Scorecard

Revenue
2.96m NOK 2.73m NOK
-7.6%
Operating result
n/m -108.9k NOK
—
Net result
+111.5k NOK +215.1k NOK
+92.9%
Equity
40.6k NOK 1.39m NOK
+3330.3%
Cash
113.5k NOK 607.9k NOK
+435.5%
Total assets
2.01m NOK 2.85m NOK
+41.7%

What improved

  • ↑

    Net result improved

    Net result +111.5k NOK → +215.1k NOK (net margin 3.8% → 7.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 40.6k NOK → 1.39m NOK (equity ratio 2.0% → 48.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 113.5k NOK → 607.9k NOK (+435.5% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 40.6k NOK → 394.4k NOK (+353.8k NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.96m NOK to 2.73m NOK (-7.6% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.40m NOK → 1.54m NOK (47% → 56% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 959.9k NOK → 878.8k NOK (-8.4% YoY). Calculated