Org.nr 866 339 902 2019 → 2020 Year-over-year analysis

A-SIGN AS: årsregnskap 2020 vs 2019

Shrank 11% on revenue, weaker earnings, fresh owner capital

registry 2021-06-17; journal 2021 347117

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for A-SIGN AS. Revenue 2.73m NOK → 2.43m NOK (-11.2%). Net result +215.1k NOK → +129.8k NOK. Equity 1.39m NOK → 2.25m NOK.

On the constructive side: operating result improved; equity strengthened; owners injected capital. Pressures included: revenue fell; net result weakened; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A-SIGN AS.

Scorecard

Revenue
2.73m NOK 2.43m NOK
-11.2%
Operating result
-108.9k NOK -80.3k NOK
+26.2%
Net result
+215.1k NOK +129.8k NOK
-39.7%
Equity
1.39m NOK 2.25m NOK
+61.7%
Cash
607.9k NOK 511.2k NOK
-15.9%
Total assets
2.85m NOK 2.67m NOK
-6.5%

What improved

  • ↑

    Operating result improved

    Operating result -108.9k NOK → -80.3k NOK (op. margin -4.0% → -3.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.39m NOK → 2.25m NOK (equity ratio 48.9% → 84.6%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 394.4k NOK → 2.25m NOK (+1.86m NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 1.54m NOK → 1.47m NOK (56% → 61% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.73m NOK to 2.43m NOK (-11.2% YoY). Calculated

  • ↓

    Net result weakened

    Net result +215.1k NOK → +129.8k NOK (net margin 7.9% → 5.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 607.9k NOK → 511.2k NOK (-15.9% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 878.8k NOK → 721.5k NOK (-17.9% YoY). Calculated