Org.nr 866 339 902 2020 → 2021 Year-over-year analysis

A-SIGN AS: årsregnskap 2021 vs 2020

Grew 18% on revenue, weaker earnings

registry 2022-06-28; journal 2022 521926

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for A-SIGN AS. Revenue 2.43m NOK → 2.85m NOK (+17.5%). Net result +129.8k NOK → +22.1k NOK. Equity 2.25m NOK → 2.70m NOK.

On the constructive side: revenue rose; equity strengthened; owners injected capital. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A-SIGN AS.

Scorecard

Revenue
2.43m NOK 2.85m NOK
+17.5%
Operating result
-80.3k NOK -107.8k NOK
-34.1%
Net result
+129.8k NOK +22.1k NOK
-83.0%
Equity
2.25m NOK 2.70m NOK
+19.9%
Cash
511.2k NOK 480.7k NOK
-6.0%
Total assets
2.67m NOK 3.06m NOK
+14.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.43m NOK to 2.85m NOK (+17.5% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 2.25m NOK → 2.70m NOK (equity ratio 84.6% → 88.3%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 2.25m NOK → 2.70m NOK (+448.3k NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 1.47m NOK → 1.40m NOK (61% → 49% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -80.3k NOK → -107.8k NOK (op. margin -3.3% → -3.8%). Calculated

  • ↓

    Net result weakened

    Net result +129.8k NOK → +22.1k NOK (net margin 5.3% → 0.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 511.2k NOK → 480.7k NOK (-6.0% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 721.5k NOK → 263.4k NOK (-63.5% YoY). Calculated