Org.nr 958 775 563 2020 → 2021 Year-over-year analysis

A SKAUG TRANSPORT AS: årsregnskap 2021 vs 2020

Shrank 46% on revenue, stronger earnings

approved 2022-05-24; registry 2022-07-19; journal 2022 669575

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for A SKAUG TRANSPORT AS. Revenue 19.72m NOK → 10.65m NOK (-46.0%). Net result +349.5k NOK → +3.18m NOK. Equity 9.40m NOK → 9.58m NOK.

On the constructive side: net result improved; equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened.

Also worth watching: cogs fell; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for A SKAUG TRANSPORT AS.

Scorecard

Revenue
19.72m NOK 10.65m NOK
-46.0%
Operating result
+3.20m NOK +662.9k NOK
-79.3%
Net result
+349.5k NOK +3.18m NOK
+810.9%
Equity
9.40m NOK 9.58m NOK
+2.0%
Cash
289.7k NOK 6.98m NOK
+2307.7%
Total assets
18.47m NOK 14.22m NOK
-23.0%

What improved

  • ↑

    Net result improved

    Net result +349.5k NOK → +3.18m NOK (net margin 1.8% → 29.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 9.40m NOK → 9.58m NOK (equity ratio 50.9% → 67.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 289.7k NOK → 6.98m NOK (+2307.7% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 6.71m NOK → 4.46m NOK (34% → 42% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 19.72m NOK to 10.65m NOK (-46.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +3.20m NOK → +662.9k NOK (op. margin 16.2% → 6.2%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 498.4k NOK → 107.7k NOK (-78.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 6.65m NOK → 6 649 NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 11 → 9. Reported fact