Org.nr 958 775 563 2021 → 2022 Year-over-year analysis

A SKAUG TRANSPORT AS: årsregnskap 2022 vs 2021

Grew 15% on revenue, weaker earnings

approved 2023-05-22; registry 2023-07-22; journal 2023 599154

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for A SKAUG TRANSPORT AS. Revenue 10.65m NOK → 12.22m NOK (+14.7%). Net result +3.18m NOK → +738.4k NOK. Equity 9.58m NOK → 10.32m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened.

Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for A SKAUG TRANSPORT AS.

Scorecard

Revenue
10.65m NOK 12.22m NOK
+14.7%
Operating result
+662.9k NOK +926.0k NOK
+39.7%
Net result
+3.18m NOK +738.4k NOK
-76.8%
Equity
9.58m NOK 10.32m NOK
+7.7%
Cash
6.98m NOK 6.98m NOK
+0.1%
Total assets
14.22m NOK 12.82m NOK
-9.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 10.65m NOK to 12.22m NOK (+14.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +662.9k NOK → +926.0k NOK (op. margin 6.2% → 7.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 9.58m NOK → 10.32m NOK (equity ratio 67.4% → 80.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 6.98m NOK → 6.98m NOK (+0.1% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +3.18m NOK → +738.4k NOK (net margin 29.9% → 6.0%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 4.46m NOK → 5.45m NOK (42% → 45% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 107.7k NOK → 30.5k NOK (-71.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 6 649 NOK → 0 NOK. Reported fact