Org.nr 876 494 892 2013 → 2014 Year-over-year analysis

A. SPORT AS: årsregnskap 2014 vs 2013

Weaker earnings

approved 2015-06-26; registry 2015-09-12; journal 2015 820862

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for A. SPORT AS. Revenue 6.60m NOK → 6.61m NOK (+0.1%). Net result -354.3k NOK → -713.9k NOK. Equity 1.43m NOK → 716.6k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for A. SPORT AS.

Scorecard

Revenue
6.60m NOK 6.61m NOK
+0.1%
Operating result
-412.9k NOK -939.3k NOK
-127.5%
Net result
-354.3k NOK -713.9k NOK
-101.5%
Equity
1.43m NOK 716.6k NOK
-49.9%
Cash
56.5k NOK 80.9k NOK
+43.1%
Total assets
2.76m NOK 1.98m NOK
-28.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6.60m NOK to 6.61m NOK (+0.1% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 56.5k NOK → 80.9k NOK (+43.1% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -412.9k NOK → -939.3k NOK (op. margin -6.3% → -14.2%). Calculated

  • ↓

    Net result weakened

    Net result -354.3k NOK → -713.9k NOK (net margin -5.4% → -10.8%). Calculated

  • ↓

    Equity eroded

    Book equity 1.43m NOK → 716.6k NOK (equity ratio 51.8% → 36.2%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.35m NOK → 1.36m NOK (20% → 21% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 4.56m NOK → 5.17m NOK (+13.2% YoY). Calculated