Org.nr 876 494 892 2014 → 2015 Year-over-year analysis

A. SPORT AS: årsregnskap 2015 vs 2014

Shrank 15% on revenue, returned to profit

approved 2016-06-30; registry 2016-07-27; journal 2016 750934

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for A. SPORT AS. Revenue 6.61m NOK → 5.63m NOK (-14.8%). Net result -713.9k NOK → +272.5k NOK. Equity 716.6k NOK → 989.2k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A. SPORT AS.

Scorecard

Revenue
6.61m NOK 5.63m NOK
-14.8%
Operating result
-939.3k NOK +432.8k NOK
+146.1%
Net result
-713.9k NOK +272.5k NOK
+138.2%
Equity
716.6k NOK 989.2k NOK
+38.0%
Cash
80.9k NOK 153.5k NOK
+89.8%
Total assets
1.98m NOK 1.72m NOK
-13.2%

What improved

  • ↑

    Operating result improved

    Operating result -939.3k NOK → +432.8k NOK (op. margin -14.2% → 7.7%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 713.9k NOK to a profit of 272.5k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 716.6k NOK → 989.2k NOK (equity ratio 36.2% → 57.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 80.9k NOK → 153.5k NOK (+89.8% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 6.61m NOK to 5.63m NOK (-14.8% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.36m NOK → 2.46m NOK (21% → 44% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 5.17m NOK → 3.60m NOK (-30.3% YoY). Calculated