Org.nr 876 494 892 2015 → 2016 Year-over-year analysis

A. SPORT AS: årsregnskap 2016 vs 2015

A steady year on the published lines

approved 2017-06-27; registry 2017-07-26; journal 2017 771475

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for A. SPORT AS. Revenue 5.63m NOK → 5.87m NOK (+4.2%). Net result +272.5k NOK → +318.2k NOK. Equity 989.2k NOK → 307.4k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for A. SPORT AS.

Scorecard

Revenue
5.63m NOK 5.87m NOK
+4.2%
Operating result
+432.8k NOK +438.5k NOK
+1.3%
Net result
+272.5k NOK +318.2k NOK
+16.8%
Equity
989.2k NOK 307.4k NOK
-68.9%
Cash
153.5k NOK 382.8k NOK
+149.4%
Total assets
1.72m NOK 2.06m NOK
+19.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.63m NOK to 5.87m NOK (+4.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +432.8k NOK → +438.5k NOK (op. margin 7.7% → 7.5%). Calculated

  • ↑

    Net result improved

    Net result +272.5k NOK → +318.2k NOK (net margin 4.8% → 5.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 153.5k NOK → 382.8k NOK (+149.4% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.46m NOK → 586.4k NOK (44% → 10% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 989.2k NOK → 307.4k NOK (equity ratio 57.5% → 14.9%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 3.60m NOK → 3.89m NOK (+8.0% YoY). Calculated