Org.nr 984 548 648 2021 → 2022 Year-over-year analysis

A/STAB AS: årsregnskap 2022 vs 2021

Grew 26% on revenue, returned to profit

approved 2023-06-28; registry 2023-08-26; journal 2023 716290

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for A/STAB AS. Revenue 24.41m NOK → 30.75m NOK (+26.0%). Net result -896.2k NOK → +238.6k NOK. Equity 1.80m NOK → 1.81m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for A/STAB AS.

Scorecard

Revenue
24.41m NOK 30.75m NOK
+26.0%
Operating result
-988.1k NOK +399.7k NOK
+140.5%
Net result
-896.2k NOK +238.6k NOK
+126.6%
Equity
1.80m NOK 1.81m NOK
+0.5%
Cash
3.22m NOK 1.82m NOK
-43.5%
Total assets
9.68m NOK 10.11m NOK
+4.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 24.41m NOK to 30.75m NOK (+26.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -988.1k NOK → +399.7k NOK (op. margin -4.0% → 1.3%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 896.2k NOK to a profit of 238.6k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 1.80m NOK → 1.81m NOK (equity ratio 18.6% → 17.9%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 1.33m NOK → 1.40m NOK (+70.0k NOK). Reported fact

What deteriorated

  • ↓

    Cash fell

    Bank deposits 3.22m NOK → 1.82m NOK (-43.5% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 18.06m NOK → 21.74m NOK (74% → 71% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 1.41m NOK → 1.15m NOK (-18.2% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 541.7k NOK → 180.6k NOK. Reported fact