Org.nr 984 548 648 2022 → 2023 Year-over-year analysis

A/STAB AS: årsregnskap 2023 vs 2022

Grew 24% on revenue, weaker earnings

approved 2024-04-22; registry 2024-05-30; journal 2024 400257

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A/STAB AS. Revenue 30.75m NOK → 37.97m NOK (+23.5%). Net result +238.6k NOK → +187.3k NOK. Equity 1.81m NOK → 2.00m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for A/STAB AS.

Scorecard

Revenue
30.75m NOK 37.97m NOK
+23.5%
Operating result
+399.7k NOK +364.9k NOK
-8.7%
Net result
+238.6k NOK +187.3k NOK
-21.5%
Equity
1.81m NOK 2.00m NOK
+10.3%
Cash
1.82m NOK 1.89m NOK
+4.2%
Total assets
10.11m NOK 10.60m NOK
+4.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 30.75m NOK to 37.97m NOK (+23.5% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 1.81m NOK → 2.00m NOK (equity ratio 17.9% → 18.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.82m NOK → 1.89m NOK (+4.2% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +399.7k NOK → +364.9k NOK (op. margin 1.3% → 1.0%). Calculated

  • ↓

    Net result weakened

    Net result +238.6k NOK → +187.3k NOK (net margin 0.8% → 0.5%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 21.74m NOK → 28.02m NOK (71% → 74% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 1.15m NOK → 1.09m NOK (-5.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 180.6k NOK → 50.0k NOK. Reported fact