Org.nr 916 177 860 2007 → 2008 Year-over-year analysis

A STAKE AS: årsregnskap 2008 vs 2007

Grew 8% on revenue, cash halved-plus

approved 2009-04-29; registry 2009-05-05

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for A STAKE AS. Revenue 5.26m NOK → 5.69m NOK (+8.0%). Equity 278.7k NOK → -398.8k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer; paid-in equity reduced; payroll increased. All figures are taken from the published annual accounts for A STAKE AS.

Scorecard

Revenue
5.26m NOK 5.69m NOK
+8.0%
Operating result
-231.9k NOK -673.1k NOK
-190.3%
Equity
278.7k NOK -398.8k NOK
-243.1%
Cash
113.9k NOK 35.2k NOK
-69.1%
Total assets
248.3k NOK 568.9k NOK
+129.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.26m NOK to 5.69m NOK (+8.0% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -231.9k NOK → -673.1k NOK (op. margin -4.4% → -11.8%). Calculated

  • ↓

    Equity eroded

    Book equity 278.7k NOK → -398.8k NOK (equity ratio 112.2% → -70.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 113.9k NOK → 35.2k NOK (-69.1% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -70.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 278.7k NOK → 260.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 2.01m NOK → 2.18m NOK (38% → 38% of revenue). Calculated