Org.nr 916 177 860 2008 → 2009 Year-over-year analysis

A STAKE AS: årsregnskap 2009 vs 2008

Mixed movements in the accounts

approved 2010-06-07; registry 2010-06-24; journal 2010 452283

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for A STAKE AS. Revenue 5.69m NOK → 5.52m NOK (-2.9%). Equity -398.8k NOK → -501.2k NOK.

On the constructive side: operating result improved; cash rose. Pressures included: revenue fell; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A STAKE AS.

Scorecard

Revenue
5.69m NOK 5.52m NOK
-2.9%
Operating result
-673.1k NOK -85.6k NOK
+87.3%
Equity
-398.8k NOK -501.2k NOK
-25.7%
Cash
35.2k NOK 38.2k NOK
+8.6%
Total assets
568.9k NOK 606.5k NOK
+6.6%

What improved

  • ↑

    Operating result improved

    Operating result -673.1k NOK → -85.6k NOK (op. margin -11.8% → -1.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 35.2k NOK → 38.2k NOK (+8.6% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 5.69m NOK to 5.52m NOK (-2.9% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -398.8k NOK → -501.2k NOK (equity ratio -70.1% → -82.6%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -82.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation