Org.nr 916 177 860 2009 → 2010 Year-over-year analysis

A STAKE AS: årsregnskap 2010 vs 2009

Shrank 19% on revenue

approved 2011-06-30; registry 2011-09-03; journal 2011 688368

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for A STAKE AS. Revenue 5.52m NOK → 4.48m NOK (-18.9%). Equity -501.2k NOK → -1.07m NOK.

Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A STAKE AS.

Scorecard

Revenue
5.52m NOK 4.48m NOK
-18.9%
Operating result
-85.6k NOK n/m
—
Equity
-501.2k NOK -1.07m NOK
-113.7%
Cash
38.2k NOK 33.3k NOK
-12.8%
Total assets
606.5k NOK 665.5k NOK
+9.7%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 5.52m NOK to 4.48m NOK (-18.9% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -501.2k NOK → -1.07m NOK (equity ratio -82.6% → -160.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 38.2k NOK → 33.3k NOK (-12.8% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -160.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation