Org.nr 916 177 860 2010 → 2011 Year-over-year analysis

A STAKE AS: årsregnskap 2011 vs 2010

Grew 7% on revenue

approved 2012-06-30; registry 2012-09-06; journal 2012 728750

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for A STAKE AS. Revenue 4.48m NOK → 4.78m NOK (+6.8%). Equity -1.07m NOK → -1.86m NOK.

On the constructive side: revenue rose; current ratio back above 1×. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A STAKE AS.

Scorecard

Revenue
4.48m NOK 4.78m NOK
+6.8%
Equity
-1.07m NOK -1.86m NOK
-73.3%
Cash
33.3k NOK 23.8k NOK
-28.7%
Total assets
665.5k NOK 785.7k NOK
+18.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.48m NOK to 4.78m NOK (+6.8% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.47× → 2.79×. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -1.07m NOK → -1.86m NOK (equity ratio -160.9% → -236.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 33.3k NOK → 23.8k NOK (-28.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -236.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation