Org.nr 984 670 494 2003 → 2004 Year-over-year analysis

A STEEN TRANSPORT AS: årsregnskap 2004 vs 2003

Grew 7% on revenue, weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2004 with 2003 for A STEEN TRANSPORT AS. Revenue 2.98m NOK → 3.20m NOK (+7.2%). Net result +51.8k NOK → +10.6k NOK. Equity 48.2k NOK → 58.9k NOK.

On the constructive side: revenue rose; equity strengthened; payroll decreased. Pressures included: operating result weakened; net result weakened.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for A STEEN TRANSPORT AS.

Scorecard

Revenue
2.98m NOK 3.20m NOK
+7.2%
Operating result
+66.4k NOK +28.0k NOK
-57.8%
Net result
+51.8k NOK +10.6k NOK
-79.5%
Equity
48.2k NOK 58.9k NOK
+22.0%
Total assets
476.1k NOK 501.8k NOK
+5.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.98m NOK to 3.20m NOK (+7.2% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 48.2k NOK → 58.9k NOK (equity ratio 10.1% → 11.7%). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.78m NOK → 719.7k NOK (93% → 23% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +66.4k NOK → +28.0k NOK (op. margin 2.2% → 0.9%). Calculated

  • ↓

    Net result weakened

    Net result +51.8k NOK → +10.6k NOK (net margin 1.7% → 0.3%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 16.0k NOK → 49.7k NOK (+210.0% YoY). Calculated