Org.nr 984 670 494 2004 → 2005 Year-over-year analysis

A STEEN TRANSPORT AS: årsregnskap 2005 vs 2004

Grew 31% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for A STEEN TRANSPORT AS. Revenue 3.20m NOK → 4.18m NOK (+30.7%). Net result +10.6k NOK → +130.3k NOK. Equity 58.9k NOK → 189.2k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for A STEEN TRANSPORT AS.

Scorecard

Revenue
3.20m NOK 4.18m NOK
+30.7%
Operating result
+28.0k NOK +183.4k NOK
+554.8%
Net result
+10.6k NOK +130.3k NOK
+1127.6%
Equity
58.9k NOK 189.2k NOK
+221.4%
Total assets
501.8k NOK 991.7k NOK
+97.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.20m NOK to 4.18m NOK (+30.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +28.0k NOK → +183.4k NOK (op. margin 0.9% → 4.4%). Calculated

  • ↑

    Net result improved

    Net result +10.6k NOK → +130.3k NOK (net margin 0.3% → 3.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 58.9k NOK → 189.2k NOK (equity ratio 11.7% → 19.1%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 719.7k NOK → 1.01m NOK (23% → 24% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 49.7k NOK → 199.4k NOK (+301.1% YoY). Calculated