Org.nr 984 670 494 2005 → 2006 Year-over-year analysis

A STEEN TRANSPORT AS: årsregnskap 2006 vs 2005

Grew 8% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for A STEEN TRANSPORT AS. Revenue 4.18m NOK → 4.52m NOK (+8.0%). Net result +130.3k NOK → +200.5k NOK. Equity 189.2k NOK → 389.6k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: current ratio dropped below 1×.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A STEEN TRANSPORT AS.

Scorecard

Revenue
4.18m NOK 4.52m NOK
+8.0%
Operating result
+183.4k NOK +284.5k NOK
+55.1%
Net result
+130.3k NOK +200.5k NOK
+53.8%
Equity
189.2k NOK 389.6k NOK
+106.0%
Total assets
991.7k NOK 1 144 NOK
-99.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.18m NOK to 4.52m NOK (+8.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +183.4k NOK → +284.5k NOK (op. margin 4.4% → 6.3%). Calculated

  • ↑

    Net result improved

    Net result +130.3k NOK → +200.5k NOK (net margin 3.1% → 4.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 189.2k NOK → 389.6k NOK (equity ratio 19.1% → 34058.0%). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.01m NOK → 2 NOK (24% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.61× → 0.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 199.4k NOK → 178.1k NOK (-10.7% YoY). Calculated