Org.nr 984 670 494 2020 → 2021 Year-over-year analysis

A STEEN TRANSPORT AS: årsregnskap 2021 vs 2020

Grew 19% on revenue, returned to profit

approved 2022-06-26; registry 2022-07-02; journal 2022 548617

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for A STEEN TRANSPORT AS. Revenue 6.62m NOK → 7.87m NOK (+18.8%). Net result -38.3k NOK → +821.1k NOK. Equity 2.69m NOK → 3.41m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for A STEEN TRANSPORT AS.

Scorecard

Revenue
6.62m NOK 7.87m NOK
+18.8%
Operating result
+11.3k NOK +1.10m NOK
+9592.0%
Net result
-38.3k NOK +821.1k NOK
+2242.6%
Equity
2.69m NOK 3.41m NOK
+26.8%
Cash
1.68m NOK 1.72m NOK
+2.0%
Total assets
4.51m NOK 5.57m NOK
+23.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6.62m NOK to 7.87m NOK (+18.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +11.3k NOK → +1.10m NOK (op. margin 0.2% → 14.0%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 38.3k NOK to a profit of 821.1k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 2.69m NOK → 3.41m NOK (equity ratio 59.6% → 61.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.68m NOK → 1.72m NOK (+2.0% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.82m NOK → 1.90m NOK (27% → 24% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 370.2k NOK → 300.8k NOK (-18.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 14.4k NOK → 602.3k NOK. Reported fact