Org.nr 984 670 494 2021 → 2022 Year-over-year analysis

A STEEN TRANSPORT AS: årsregnskap 2022 vs 2021

Grew 8% on revenue, weaker earnings

approved 2023-06-30; registry 2023-07-19; journal 2023 592085

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for A STEEN TRANSPORT AS. Revenue 7.87m NOK → 8.48m NOK (+7.8%). Net result +821.1k NOK → +391.3k NOK. Equity 3.41m NOK → 3.80m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for A STEEN TRANSPORT AS.

Scorecard

Revenue
7.87m NOK 8.48m NOK
+7.8%
Operating result
+1.10m NOK +546.1k NOK
-50.3%
Net result
+821.1k NOK +391.3k NOK
-52.3%
Equity
3.41m NOK 3.80m NOK
+11.5%
Cash
1.72m NOK 1.64m NOK
-4.2%
Total assets
5.57m NOK 5.73m NOK
+2.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7.87m NOK to 8.48m NOK (+7.8% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 3.41m NOK → 3.80m NOK (equity ratio 61.2% → 66.3%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +1.10m NOK → +546.1k NOK (op. margin 14.0% → 6.4%). Calculated

  • ↓

    Net result weakened

    Net result +821.1k NOK → +391.3k NOK (net margin 10.4% → 4.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.72m NOK → 1.64m NOK (-4.2% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.90m NOK → 2.36m NOK (24% → 28% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 300.8k NOK → 118.9k NOK (-60.5% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 602.3k NOK → 463.3k NOK. Reported fact