Org.nr 919 993 626 2021 → 2022 Year-over-year analysis

A SVELA MASKIN AS: årsregnskap 2022 vs 2021

Shrank 31% on revenue, slipped into loss

approved 2023-03-17; registry 2023-05-13; journal 2023 375979

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for A SVELA MASKIN AS. Revenue 6.87m NOK → 4.77m NOK (-30.6%). Net result +363.8k NOK → -506.4k NOK. Equity 286.6k NOK → 780.3k NOK.

On the constructive side: equity strengthened; cash rose; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A SVELA MASKIN AS.

Scorecard

Revenue
6.87m NOK 4.77m NOK
-30.6%
Operating result
+469.0k NOK -643.8k NOK
-237.3%
Net result
+363.8k NOK -506.4k NOK
-239.2%
Equity
286.6k NOK 780.3k NOK
+172.2%
Cash
102.3k NOK 405.1k NOK
+295.9%
Total assets
2.19m NOK n/m
—

What improved

  • ↑

    Equity strengthened

    Book equity 286.6k NOK → 780.3k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 102.3k NOK → 405.1k NOK (+295.9% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.97× → 2.75×. Calculated

  • ↑

    Payroll decreased

    Salary cost 1.33m NOK → 1.03m NOK (19% → 22% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 6.87m NOK to 4.77m NOK (-30.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +469.0k NOK → -643.8k NOK (op. margin 6.8% → -13.5%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 363.8k NOK profit to a loss of 506.4k NOK. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 2.44m NOK → 1.66m NOK (-32.0% YoY). Calculated