Org.nr 919 993 626 2022 → 2023 Year-over-year analysis

A SVELA MASKIN AS: årsregnskap 2023 vs 2022

Shrank 42% on revenue, returned to profit, cash halved-plus

approved 2024-04-29; registry 2024-05-07; journal 2024 399635

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A SVELA MASKIN AS. Revenue 4.77m NOK → 2.77m NOK (-41.8%). Net result -506.4k NOK → +781.7k NOK. Equity 780.3k NOK → 562.0k NOK.

On the constructive side: operating result improved; turned profitable; payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A SVELA MASKIN AS.

Scorecard

Revenue
4.77m NOK 2.77m NOK
-41.8%
Operating result
-643.8k NOK +1 070 NOK
+100.2%
Net result
-506.4k NOK +781.7k NOK
+254.4%
Equity
780.3k NOK 562.0k NOK
-28.0%
Cash
405.1k NOK 18.8k NOK
-95.4%
Total assets
n/m 2.67m NOK
—

What improved

  • ↑

    Operating result improved

    Operating result -643.8k NOK → +1 070 NOK (op. margin -13.5% → 0.0%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 506.4k NOK to a profit of 781.7k NOK. Calculated

  • ↑

    Payroll decreased

    Salary cost 1.03m NOK → 100.1k NOK (22% → 4% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.77m NOK to 2.77m NOK (-41.8% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 780.3k NOK → 562.0k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 405.1k NOK → 18.8k NOK (-95.4% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.75× → 0.52× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.66m NOK → 771.8k NOK (-53.5% YoY). Calculated