A T KEARNEY AS: årsregnskap 2014 vs 2013
Grew 138% on revenue
approved 2015-06-30; registry 2015-10-06; journal 2015 911826
Summary
What changed
Comparing Årsregnskap 2014 with 2013 for A T KEARNEY AS. Revenue 36.27m NOK → 86.20m NOK (+137.6%). Equity 52.59m NOK → 43.17m NOK.
On the constructive side: revenue rose; cash rose; payroll decreased. Pressures included: equity eroded.
Net constructive year on the published lines.
At a glance
Scorecard
Revenue
36.27m NOK
86.20m NOK
+137.6%
Operating result
+4.01m NOK
n/m
—
Equity
52.59m NOK
43.17m NOK
-17.9%
Cash
3.19m NOK
20.75m NOK
+550.4%
Total assets
106.29m NOK
141.49m NOK
+33.1%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 36.27m NOK to 86.20m NOK (+137.6% YoY). Calculated
-
↑
Cash rose
Bank deposits 3.19m NOK → 20.75m NOK (+550.4% YoY). Calculated
-
↑
Payroll decreased
Salary cost 23.21m NOK → 22.70m NOK (64% → 26% of revenue). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 52.59m NOK → 43.17m NOK (equity ratio 49.5% → 30.5%). Calculated