Org.nr 952 257 145 2014 → 2015 Year-over-year analysis

A T KEARNEY AS: årsregnskap 2015 vs 2014

Shrank 33% on revenue, cash halved-plus

approved 2016-06-30; registry 2016-09-01; journal 2016 888669

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for A T KEARNEY AS. Revenue 86.20m NOK → 57.65m NOK (-33.1%). Equity 43.17m NOK → 43.24m NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; cash fell.

Also worth watching: sharp cash drawdown. All figures are taken from the published annual accounts for A T KEARNEY AS.

Scorecard

Revenue
86.20m NOK 57.65m NOK
-33.1%
Equity
43.17m NOK 43.24m NOK
+0.2%
Cash
20.75m NOK 6.20m NOK
-70.1%
Total assets
141.49m NOK 101.96m NOK
-27.9%

What improved

  • ↑

    Equity strengthened

    Book equity 43.17m NOK → 43.24m NOK (equity ratio 30.5% → 42.4%). Calculated

  • ↑

    Payroll decreased

    Salary cost 22.70m NOK → 20.73m NOK (26% → 36% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 86.20m NOK to 57.65m NOK (-33.1% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 20.75m NOK → 6.20m NOK (-70.1% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (20.75m NOK → 6.20m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation