Org.nr 952 257 145 2018 → 2019 Year-over-year analysis

A T KEARNEY AS: årsregnskap 2019 vs 2018

Grew 8% on revenue, cash halved-plus

approved 2020-11-11; registry 2020-11-23; journal 2020 970830

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for A T KEARNEY AS. Revenue 39.78m NOK → 42.82m NOK (+7.6%). Net result -833.4k NOK → -894.5k NOK. Equity 39.51m NOK → 40.42m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: net result weakened; cash fell.

Also worth watching: sharp cash drawdown; payroll increased. All figures are taken from the published annual accounts for A T KEARNEY AS.

Scorecard

Revenue
39.78m NOK 42.82m NOK
+7.6%
Operating result
n/m +313.0k NOK
—
Net result
-833.4k NOK -894.5k NOK
-7.3%
Equity
39.51m NOK 40.42m NOK
+2.3%
Cash
3.24m NOK 721.3k NOK
-77.7%
Total assets
120.41m NOK 106.48m NOK
-11.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 39.78m NOK to 42.82m NOK (+7.6% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 39.51m NOK → 40.42m NOK (equity ratio 32.8% → 38.0%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result -833.4k NOK → -894.5k NOK (net margin -2.1% → -2.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 3.24m NOK → 721.3k NOK (-77.7% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (3.24m NOK → 721.3k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Payroll increased

    Salary cost 31.99m NOK → 34.90m NOK (80% → 82% of revenue). Calculated