Org.nr 952 257 145 2019 → 2020 Year-over-year analysis

A T KEARNEY AS: årsregnskap 2020 vs 2019

Shrank 9% on revenue, stronger earnings

registry 2021-09-27; journal 2021 742915

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for A T KEARNEY AS. Revenue 42.82m NOK → 38.79m NOK (-9.4%). Net result -894.5k NOK → -2 176 NOK. Equity 40.42m NOK → 39.85m NOK.

On the constructive side: operating result improved; net result improved; payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
42.82m NOK 38.79m NOK
-9.4%
Operating result
+313.0k NOK +738.3k NOK
+135.8%
Net result
-894.5k NOK -2 176 NOK
+99.8%
Equity
40.42m NOK 39.85m NOK
-1.4%
Cash
721.3k NOK 423.4k NOK
-41.3%
Total assets
106.48m NOK 107.08m NOK
+0.6%

What improved

  • ↑

    Operating result improved

    Operating result +313.0k NOK → +738.3k NOK (op. margin 0.7% → 1.9%). Calculated

  • ↑

    Net result improved

    Net result -894.5k NOK → -2 176 NOK (net margin -2.1% → -0.0%). Calculated

  • ↑

    Payroll decreased

    Salary cost 34.90m NOK → 29.93m NOK (82% → 77% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 42.82m NOK to 38.79m NOK (-9.4% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 40.42m NOK → 39.85m NOK (equity ratio 38.0% → 37.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 721.3k NOK → 423.4k NOK (-41.3% YoY). Calculated