Org.nr 926 704 834 2021 → 2022 Year-over-year analysis

A. TANGEN AS: årsregnskap 2022 vs 2021

Grew 156544% on revenue

approved 2023-06-04; registry 2023-06-12; journal 2023 478392

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for A. TANGEN AS. Revenue 5 277 NOK → 8.27m NOK (+156544.0%). Net result +950.1k NOK → +948.0k NOK. Equity 1.06m NOK → 3.01m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for A. TANGEN AS.

Scorecard

Revenue
5 277 NOK 8.27m NOK
+156544.0%
Operating result
+1 244 NOK +2.52m NOK
+202307.1%
Net result
+950.1k NOK +948.0k NOK
-0.2%
Equity
1.06m NOK 3.01m NOK
+183.8%
Cash
1 257 NOK 2.88m NOK
+229271.8%
Total assets
3.78m NOK 6.50m NOK
+71.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5 277 NOK to 8.27m NOK (+156544.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +1 244 NOK → +2.52m NOK (op. margin 23.6% → 30.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.06m NOK → 3.01m NOK (equity ratio 28.0% → 46.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 1 257 NOK → 2.88m NOK (+229271.8% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1 717 NOK → 1.39m NOK (33% → 17% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 1 517 NOK → 1.93m NOK (+127434.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 742.6k NOK → 22.9k NOK. Reported fact