Org.nr 926 704 834 2022 → 2023 Year-over-year analysis

A. TANGEN AS: årsregnskap 2023 vs 2022

Stronger earnings

approved 2024-08-13; registry 2024-08-26; journal 2024 733199

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A. TANGEN AS. Revenue 8.27m NOK → 8.33m NOK (+0.8%). Net result +948.0k NOK → +1.49m NOK. Equity 3.01m NOK → 4.50m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for A. TANGEN AS.

Scorecard

Revenue
8.27m NOK 8.33m NOK
+0.8%
Operating result
+2.52m NOK +1.94m NOK
-23.0%
Net result
+948.0k NOK +1.49m NOK
+57.6%
Equity
3.01m NOK 4.50m NOK
+49.7%
Cash
2.88m NOK 4.14m NOK
+43.5%
Total assets
6.50m NOK 7.22m NOK
+11.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 8.27m NOK to 8.33m NOK (+0.8% YoY). Calculated

  • ↑

    Net result improved

    Net result +948.0k NOK → +1.49m NOK (net margin 11.5% → 17.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 3.01m NOK → 4.50m NOK (equity ratio 46.3% → 62.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 2.88m NOK → 4.14m NOK (+43.5% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +2.52m NOK → +1.94m NOK (op. margin 30.5% → 23.3%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.39m NOK → 1.47m NOK (17% → 18% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 1.93m NOK → 1.95m NOK (+0.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 22.9k NOK → 585.3k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 1. Reported fact