A-TEAM KONSULENTSELSKAP AS: årsregnskap 2010 vs 2009
Grew 46% on revenue, cash halved-plus
approved 2011-04-07; registry 2011-04-18; journal 2011 341541
Summary
What changed
Comparing Årsregnskap 2010 with 2009 for A-TEAM KONSULENTSELSKAP AS. Revenue 379.6k NOK → 555.0k NOK (+46.2%). Equity -25.6k NOK → -257.4k NOK.
On the constructive side: revenue rose. Pressures included: equity eroded; cash fell.
Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for A-TEAM KONSULENTSELSKAP AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 379.6k NOK to 555.0k NOK (+46.2% YoY). Calculated
What deteriorated
-
↓
Equity eroded
Book equity -25.6k NOK → -257.4k NOK (equity ratio -6.0% → -82.1%). Calculated
-
↓
Cash fell
Bank deposits 109.2k NOK → 18.6k NOK (-82.9% YoY). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -82.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Payroll increased
Salary cost 2 272 NOK → 374.8k NOK (1% → 68% of revenue). Calculated