Org.nr 990 701 741 2010 → 2011 Year-over-year analysis

A-TEAM KONSULENTSELSKAP AS: årsregnskap 2011 vs 2010

Grew 22% on revenue

approved 2012-02-21; registry 2012-04-19; journal 2012 340524

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for A-TEAM KONSULENTSELSKAP AS. Revenue 555.0k NOK → 674.5k NOK (+21.5%). Equity -257.4k NOK → 31.9k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Also worth watching: paid-in equity reduced; cogs fell. All figures are taken from the published annual accounts for A-TEAM KONSULENTSELSKAP AS.

Scorecard

Revenue
555.0k NOK 674.5k NOK
+21.5%
Equity
-257.4k NOK 31.9k NOK
+112.4%
Cash
18.6k NOK 49.3k NOK
+164.4%
Total assets
313.6k NOK 300.6k NOK
-4.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 555.0k NOK to 674.5k NOK (+21.5% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity -257.4k NOK → 31.9k NOK (equity ratio -82.1% → 10.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 18.6k NOK → 49.3k NOK (+164.4% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 374.8k NOK → 2 NOK (68% → 0% of revenue). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 100.0k NOK → 500 NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 95.7k NOK → 21.0k NOK (-78.1% YoY). Calculated