A-TEAM KONSULENTSELSKAP AS: årsregnskap 2012 vs 2011
Grew 15% on revenue, cash halved-plus, fresh owner capital
approved 2013-04-11; registry 2013-10-03; journal 2013 832608
Summary
What changed
Comparing Årsregnskap 2012 with 2011 for A-TEAM KONSULENTSELSKAP AS. Revenue 674.5k NOK → 776.8k NOK (+15.2%). Equity 31.9k NOK → 129.0k NOK.
On the constructive side: revenue rose; equity strengthened; owners injected capital. Pressures included: cash fell.
Net constructive year on the published lines.
At a glance
Scorecard
Revenue
674.5k NOK
776.8k NOK
+15.2%
Operating result
n/m
+137.3k NOK
—
Net result
n/m
+97.1k NOK
—
Equity
31.9k NOK
129.0k NOK
+304.0%
Cash
49.3k NOK
20.7k NOK
-57.9%
Total assets
300.6k NOK
434.6k NOK
+44.6%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 674.5k NOK to 776.8k NOK (+15.2% YoY). Calculated
-
↑
Equity strengthened
Book equity 31.9k NOK → 129.0k NOK (equity ratio 10.6% → 29.7%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 500 NOK → 500.0k NOK (+499.5k NOK). Reported fact
What deteriorated
-
↓
Cash fell
Bank deposits 49.3k NOK → 20.7k NOK (-57.9% YoY). Calculated