Org.nr 911 966 905 2014 → 2015 Year-over-year analysis

A TEAM MANAGEMENT AS: årsregnskap 2015 vs 2014

Shrank 95% on revenue, cash halved-plus

approved 2016-08-11; registry 2016-09-08; journal 2016 922182

Summary

What changed

Comparing Årsregnskap 2015 with 2014 for A TEAM MANAGEMENT AS. Revenue 1.25m NOK → 63.9k NOK (-94.9%). Equity -373.4k NOK → -501.4k NOK.

Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A TEAM MANAGEMENT AS.

At a glance

Revenue

1.25m NOK 63.9k NOK

-94.9%

Net result

n/m +255.99m NOK

—

Equity

-373.4k NOK -501.4k NOK

-34.3%

Cash

178.1k NOK 5 973 NOK

-96.6%

Total assets

362.0k NOK 193.1k NOK

-46.7%

↓
Revenue fell

Operating income / revenue moved from 1.25m NOK to 63.9k NOK (-94.9% YoY). Calculated
↓
Equity eroded

Book equity -373.4k NOK → -501.4k NOK (equity ratio -103.1% → -259.6%). Calculated
↓
Cash fell

Bank deposits 178.1k NOK → 5 973 NOK (-96.6% YoY). Calculated

·
Thin equity buffer

Equity ratio is -259.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation