Org.nr 911 966 905 2015 → 2016 Year-over-year analysis

A TEAM MANAGEMENT AS: årsregnskap 2016 vs 2015

Grew 301% on revenue, weaker earnings

approved 2017-06-27; registry 2017-06-29; journal 2017 561825

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for A TEAM MANAGEMENT AS. Revenue 63.9k NOK → 256.0k NOK (+300.9%). Net result +255.99m NOK → +2 016 NOK. Equity -501.4k NOK → -674.7k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A TEAM MANAGEMENT AS.

Scorecard

Revenue
63.9k NOK 256.0k NOK
+300.9%
Net result
+255.99m NOK +2 016 NOK
-100.0%
Equity
-501.4k NOK -674.7k NOK
-34.6%
Cash
5 973 NOK 27.2k NOK
+355.7%
Total assets
193.1k NOK 86.8k NOK
-55.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 63.9k NOK to 256.0k NOK (+300.9% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 5 973 NOK → 27.2k NOK (+355.7% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +255.99m NOK → +2 016 NOK (net margin 400869.6% → 0.8%). Calculated

  • ↓

    Equity eroded

    Book equity -501.4k NOK → -674.7k NOK (equity ratio -259.6% → -777.2%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -777.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation