A-TEAM UTLEIE AS: årsregnskap 2013 vs 2012
Shrank 51% on revenue
approved 2014-06-30; registry 2014-08-27; journal 2014 719050
Summary
What changed
Comparing Årsregnskap 2013 with 2012 for A-TEAM UTLEIE AS. Revenue 46.8k NOK → 22.8k NOK (-51.2%). Equity 176.8k NOK → 200 NOK.
On the constructive side: operating result improved. Pressures included: revenue fell; equity eroded.
Also worth watching: thin equity buffer; paid-in equity reduced; cogs fell. All figures are taken from the published annual accounts for A-TEAM UTLEIE AS.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result -23.2k NOK → -112 NOK (op. margin -49.6% → -0.5%). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 46.8k NOK to 22.8k NOK (-51.2% YoY). Calculated
-
↓
Equity eroded
Book equity 176.8k NOK → 200 NOK (equity ratio 80.8% → 0.1%). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is 0.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Paid-in equity reduced
Paid-in equity fell 200.0k NOK → 200 NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
COGS fell
COGS / varekostnad 21.1k NOK → 5 441 NOK (-74.2% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 0 NOK → 3 000 NOK. Reported fact