Org.nr 998 614 740 2013 → 2014 Year-over-year analysis

A-TEAM UTLEIE AS: årsregnskap 2014 vs 2013

Grew 2459% on revenue, fresh owner capital

approved 2015-05-15; registry 2015-06-08; journal 2015 437036

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for A-TEAM UTLEIE AS. Revenue 22.8k NOK → 584.6k NOK (+2459.4%). Equity 200 NOK → 473.6k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for A-TEAM UTLEIE AS.

Scorecard

Revenue
22.8k NOK 584.6k NOK
+2459.4%
Operating result
-112 NOK -23.2k NOK
-20642.0%
Net result
n/m +146.7k NOK
—
Equity
200 NOK 473.6k NOK
+236679.0%
Cash
107.7k NOK 267.1k NOK
+148.0%
Total assets
200.0k NOK 942.3k NOK
+371.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 22.8k NOK to 584.6k NOK (+2459.4% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 200 NOK → 473.6k NOK (equity ratio 0.1% → 50.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 107.7k NOK → 267.1k NOK (+148.0% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -112 NOK → -23.2k NOK (op. margin -0.5% → -4.0%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 5 441 NOK → 21.1k NOK (+287.6% YoY). Calculated