Org.nr 994 415 093 2009 → 2010 Year-over-year analysis

A-TEC AS: årsregnskap 2010 vs 2009

Grew 612369% on revenue, stronger earnings

approved 2011-06-06; registry 2011-08-15; journal 2011 584844

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for A-TEC AS. Revenue 1 478 NOK → 9.05m NOK (+612368.9%). Net result +171.2k NOK → +555.6k NOK. Equity 274.2k NOK → 829.8k NOK.

On the constructive side: revenue rose; net result improved; equity strengthened.

Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for A-TEC AS.

Scorecard

Revenue
1 478 NOK 9.05m NOK
+612368.9%
Operating result
+235.6k NOK n/m
—
Net result
+171.2k NOK +555.6k NOK
+224.6%
Equity
274.2k NOK 829.8k NOK
+202.7%
Total assets
704.0k NOK 122.6k NOK
-82.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 478 NOK to 9.05m NOK (+612368.9% YoY). Calculated

  • ↑

    Net result improved

    Net result +171.2k NOK → +555.6k NOK (net margin 11580.3% → 6.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 274.2k NOK → 829.8k NOK (equity ratio 38.9% → 677.0%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 202 NOK → 1.34m NOK (149% → 15% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 402.2k NOK → 384.5k NOK (-4.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 64.2k NOK → 40.8k NOK. Reported fact