Org.nr 994 415 093 2010 → 2011 Year-over-year analysis

A-TEC AS: årsregnskap 2011 vs 2010

Weaker earnings

approved 2012-06-29; registry 2012-07-11; journal 2012 520926

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for A-TEC AS. Revenue 9.05m NOK → 8.89m NOK (-1.8%). Net result +555.6k NOK → +165.0k NOK. Equity 829.8k NOK → 994.7k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; net result weakened; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A-TEC AS.

Scorecard

Revenue
9.05m NOK 8.89m NOK
-1.8%
Net result
+555.6k NOK +165.0k NOK
-70.3%
Equity
829.8k NOK 994.7k NOK
+19.9%
Cash
n/m 988.2k NOK
—
Total assets
122.6k NOK 3.07m NOK
+2401.8%

What improved

  • ↑

    Equity strengthened

    Book equity 829.8k NOK → 994.7k NOK (equity ratio 677.0% → 32.4%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 9.05m NOK to 8.89m NOK (-1.8% YoY). Calculated

  • ↓

    Net result weakened

    Net result +555.6k NOK → +165.0k NOK (net margin 6.1% → 1.9%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 3.27× → 0.86× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    COGS moved

    COGS / varekostnad 384.5k NOK → 2.62m NOK (+582.1% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 40.8k NOK → 402.2k NOK. Reported fact