A-TECH AS: årsregnskap 2022 vs 2021
Grew 196% on revenue, fresh owner capital
registry 2023-07-25; journal 2023 606996
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for A-TECH AS. Revenue 10.24m NOK → 30.31m NOK (+196.1%). Net result +317.7k NOK → +294.8k NOK. Equity 208.1k NOK → 4.53m NOK.
On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.
Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for A-TECH AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 10.24m NOK to 30.31m NOK (+196.1% YoY). Calculated
-
↑
Equity strengthened
Book equity 208.1k NOK → 4.53m NOK (equity ratio 4.6% → 37.4%). Calculated
-
↑
Cash rose
Bank deposits 1.50m NOK → 7.49m NOK (+397.9% YoY). Calculated
-
↑
Owners injected capital
Paid-in equity rose 30.0k NOK → 60.0k NOK (+30.0k NOK). Reported fact
What deteriorated
-
↓
Operating result weakened
Operating result +445.6k NOK → +269.6k NOK (op. margin 4.4% → 0.9%). Calculated
-
↓
Net result weakened
Net result +317.7k NOK → +294.8k NOK (net margin 3.1% → 1.0%). Calculated
Things to notice
-
·
Payroll increased
Salary cost 4.93m NOK → 18.85m NOK (48% → 62% of revenue). Calculated
-
·
COGS fell
COGS / varekostnad 2.46m NOK → 904.9k NOK (-63.3% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 0 NOK → 30.0k NOK. Reported fact
-
·
Headcount (årsverk) changed
Reported FTEs 10 → 33. Reported fact