Org.nr 915 299 512 2022 → 2023 Year-over-year analysis

A-TECH AS: årsregnskap 2023 vs 2022

Shrank 12% on revenue, stronger earnings, cash halved-plus

approved 2024-06-30; registry 2024-07-30; journal 2024 686087

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A-TECH AS. Revenue 30.31m NOK → 26.80m NOK (-11.6%). Net result +294.8k NOK → +1.26m NOK. Equity 4.53m NOK → 92.8k NOK.

On the constructive side: operating result improved; net result improved; payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer; sharp cash drawdown; cogs fell. All figures are taken from the published annual accounts for A-TECH AS.

Scorecard

Revenue
30.31m NOK 26.80m NOK
-11.6%
Operating result
+269.6k NOK +1.12m NOK
+315.4%
Net result
+294.8k NOK +1.26m NOK
+327.7%
Equity
4.53m NOK 92.8k NOK
-98.0%
Cash
7.49m NOK 2.46m NOK
-67.2%
Total assets
12.11m NOK 11.32m NOK
-6.5%

What improved

  • ↑

    Operating result improved

    Operating result +269.6k NOK → +1.12m NOK (op. margin 0.9% → 4.2%). Calculated

  • ↑

    Net result improved

    Net result +294.8k NOK → +1.26m NOK (net margin 1.0% → 4.7%). Calculated

  • ↑

    Payroll decreased

    Salary cost 18.85m NOK → 17.63m NOK (62% → 66% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 30.31m NOK to 26.80m NOK (-11.6% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 4.53m NOK → 92.8k NOK (equity ratio 37.4% → 0.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 7.49m NOK → 2.46m NOK (-67.2% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (7.49m NOK → 2.46m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 904.9k NOK → 742.9k NOK (-17.9% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 33 → 36. Reported fact