Org.nr 890 002 552 2017 → 2018 Year-over-year analysis

A. THORESEN SERVICEVERKSTED AS: årsregnskap 2018 vs 2017

Grew 10% on revenue, weaker earnings

approved 2019-06-27; registry 2019-07-09; journal 2019 635331

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for A. THORESEN SERVICEVERKSTED AS. Revenue 23.88m NOK → 26.24m NOK (+9.9%). Net result +273.5k NOK → +1 124 NOK. Equity 7.23m NOK → 7.76m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened; cash fell; current ratio dropped below 1×.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for A. THORESEN SERVICEVERKSTED AS.

Scorecard

Revenue
23.88m NOK 26.24m NOK
+9.9%
Operating result
+336.9k NOK +365.1k NOK
+8.4%
Net result
+273.5k NOK +1 124 NOK
-99.6%
Equity
7.23m NOK 7.76m NOK
+7.2%
Cash
6.27m NOK 4.30m NOK
-31.4%
Total assets
16.32m NOK 16.39m NOK
+0.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 23.88m NOK to 26.24m NOK (+9.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +336.9k NOK → +365.1k NOK (op. margin 1.4% → 1.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 7.23m NOK → 7.76m NOK (equity ratio 44.3% → 47.3%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +273.5k NOK → +1 124 NOK (net margin 1.1% → 0.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 6.27m NOK → 4.30m NOK (-31.4% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.74× → 0.53× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 19.68m NOK → 21.59m NOK (+9.8% YoY). Calculated