Org.nr 890 002 552 2018 → 2019 Year-over-year analysis

A. THORESEN SERVICEVERKSTED AS: årsregnskap 2019 vs 2018

Stronger earnings

approved 2020-05-19; registry 2020-06-03; journal 2020 381796

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for A. THORESEN SERVICEVERKSTED AS. Revenue 26.24m NOK → 27.44m NOK (+4.6%). Net result +1 124 NOK → +1.92m NOK. Equity 7.76m NOK → 9.68m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for A. THORESEN SERVICEVERKSTED AS.

Scorecard

Revenue
26.24m NOK 27.44m NOK
+4.6%
Operating result
+365.1k NOK +2.28m NOK
+525.3%
Net result
+1 124 NOK +1.92m NOK
+170964.0%
Equity
7.76m NOK 9.68m NOK
+24.8%
Cash
4.30m NOK 6.04m NOK
+40.5%
Total assets
16.39m NOK 21.02m NOK
+28.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 26.24m NOK to 27.44m NOK (+4.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +365.1k NOK → +2.28m NOK (op. margin 1.4% → 8.3%). Calculated

  • ↑

    Net result improved

    Net result +1 124 NOK → +1.92m NOK (net margin 0.0% → 7.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 7.76m NOK → 9.68m NOK (equity ratio 47.3% → 46.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 4.30m NOK → 6.04m NOK (+40.5% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.93m NOK → 2.15m NOK (7% → 8% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 21.59m NOK → 21.40m NOK (-0.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 50.0k NOK → 10.0k NOK. Reported fact