Org.nr 914 116 848 2017 → 2018 Year-over-year analysis

A TIL Å BYGG AS: årsregnskap 2018 vs 2017

Shrank 18% on revenue, returned to profit, cash halved-plus

approved 2019-06-05; registry 2019-07-15; journal 2019 707196

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for A TIL Å BYGG AS. Revenue 13.27m NOK → 10.82m NOK (-18.5%). Net result -468.2k NOK → +839.0k NOK. Equity 183.4k NOK → 1.02m NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for A TIL Å BYGG AS.

Scorecard

Revenue
13.27m NOK 10.82m NOK
-18.5%
Operating result
-487.0k NOK +961.4k NOK
+297.4%
Net result
-468.2k NOK +839.0k NOK
+279.2%
Equity
183.4k NOK 1.02m NOK
+457.5%
Cash
934.0k NOK 404.6k NOK
-56.7%
Total assets
1.89m NOK 2.51m NOK
+32.8%

What improved

  • ↑

    Operating result improved

    Operating result -487.0k NOK → +961.4k NOK (op. margin -3.7% → 8.9%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 468.2k NOK to a profit of 839.0k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 183.4k NOK → 1.02m NOK (equity ratio 9.7% → 40.7%). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.87m NOK → 3.49m NOK (29% → 32% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 13.27m NOK to 10.82m NOK (-18.5% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 934.0k NOK → 404.6k NOK (-56.7% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 8.62m NOK → 5.20m NOK (-39.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 122.9k NOK → 86.0k NOK. Reported fact