Org.nr 914 116 848 2018 → 2019 Year-over-year analysis

A TIL Å BYGG AS: årsregnskap 2019 vs 2018

Shrank 6% on revenue, weaker earnings

approved 2020-08-20; registry 2020-09-07; journal 2020 761312

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for A TIL Å BYGG AS. Revenue 10.82m NOK → 10.13m NOK (-6.3%). Net result +839.0k NOK → +339.4k NOK. Equity 1.02m NOK → 1.36m NOK.

On the constructive side: equity strengthened; cash rose; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A TIL Å BYGG AS.

Scorecard

Revenue
10.82m NOK 10.13m NOK
-6.3%
Operating result
+961.4k NOK +420.1k NOK
-56.3%
Net result
+839.0k NOK +339.4k NOK
-59.5%
Equity
1.02m NOK 1.36m NOK
+33.2%
Cash
404.6k NOK 565.1k NOK
+39.7%
Total assets
2.51m NOK 2.47m NOK
-1.8%

What improved

  • ↑

    Equity strengthened

    Book equity 1.02m NOK → 1.36m NOK (equity ratio 40.7% → 55.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 404.6k NOK → 565.1k NOK (+39.7% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.27× → 2.11×. Calculated

  • ↑

    Payroll decreased

    Salary cost 3.49m NOK → 3.12m NOK (32% → 31% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 10.82m NOK to 10.13m NOK (-6.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +961.4k NOK → +420.1k NOK (op. margin 8.9% → 4.1%). Calculated

  • ↓

    Net result weakened

    Net result +839.0k NOK → +339.4k NOK (net margin 7.8% → 3.3%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 5.20m NOK → 5.65m NOK (+8.5% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 86.0k NOK → 56.6k NOK. Reported fact