Org.nr 914 116 848 2019 → 2020 Year-over-year analysis

A TIL Å BYGG AS: årsregnskap 2020 vs 2019

Grew 24% on revenue, weaker earnings

approved 2021-06-14; registry 2021-09-18; journal 2021 717014

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for A TIL Å BYGG AS. Revenue 10.13m NOK → 12.56m NOK (+24.0%). Net result +339.4k NOK → +12.0k NOK. Equity 1.36m NOK → 1.37m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for A TIL Å BYGG AS.

Scorecard

Revenue
10.13m NOK 12.56m NOK
+24.0%
Operating result
+420.1k NOK +7 849 NOK
-98.1%
Net result
+339.4k NOK +12.0k NOK
-96.5%
Equity
1.36m NOK 1.37m NOK
+0.9%
Cash
565.1k NOK 703.7k NOK
+24.5%
Total assets
2.47m NOK 7.07m NOK
+186.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 10.13m NOK to 12.56m NOK (+24.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 1.36m NOK → 1.37m NOK (equity ratio 55.2% → 19.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 565.1k NOK → 703.7k NOK (+24.5% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.12m NOK → 2.15m NOK (31% → 17% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +420.1k NOK → +7 849 NOK (op. margin 4.1% → 0.1%). Calculated

  • ↓

    Net result weakened

    Net result +339.4k NOK → +12.0k NOK (net margin 3.3% → 0.1%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 5.65m NOK → 9.21m NOK (+63.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 56.6k NOK → 30.0k NOK. Reported fact