Org.nr 923 018 808 2019 → 2020 Year-over-year analysis

A TIL Å TRANSPORT AS: årsregnskap 2020 vs 2019

Grew 194% on revenue, weaker earnings, cash halved-plus

approved 2020-12-31; registry 2021-08-24; journal 2021 644973

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for A TIL Å TRANSPORT AS. Revenue 330.6k NOK → 972.9k NOK (+194.3%). Net result +186.5k NOK → +37.6k NOK. Equity 10.22m NOK → 254.1k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for A TIL Å TRANSPORT AS.

Scorecard

Revenue
330.6k NOK 972.9k NOK
+194.3%
Operating result
+239.1k NOK +49.4k NOK
-79.3%
Net result
+186.5k NOK +37.6k NOK
-79.9%
Equity
10.22m NOK 254.1k NOK
-97.5%
Cash
96.1k NOK 8 131 NOK
-91.5%
Total assets
364.3k NOK 107.9k NOK
-70.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 330.6k NOK to 972.9k NOK (+194.3% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +239.1k NOK → +49.4k NOK (op. margin 72.3% → 5.1%). Calculated

  • ↓

    Net result weakened

    Net result +186.5k NOK → +37.6k NOK (net margin 56.4% → 3.9%). Calculated

  • ↓

    Equity eroded

    Book equity 10.22m NOK → 254.1k NOK (equity ratio 2804.5% → 235.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 96.1k NOK → 8 131 NOK (-91.5% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.90× → -0.22× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 23 NOK → 1.76m NOK (0% → 180% of revenue). Calculated