Org.nr 923 018 808 2020 → 2021 Year-over-year analysis

A TIL Å TRANSPORT AS: årsregnskap 2021 vs 2020

Shrank 74% on revenue, slipped into loss, cash halved-plus

approved 2021-12-31; registry 2022-09-03; journal 2022 917431

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for A TIL Å TRANSPORT AS. Revenue 972.9k NOK → 249.5k NOK (-74.4%). Net result +37.6k NOK → -421 NOK. Equity 254.1k NOK → 253.7k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Net tougher year on the published lines.

Scorecard

Revenue
972.9k NOK 249.5k NOK
-74.4%
Operating result
+49.4k NOK -14.9k NOK
-130.2%
Net result
+37.6k NOK -421 NOK
-101.1%
Equity
254.1k NOK 253.7k NOK
-0.2%
Cash
8 131 NOK 262 NOK
-96.8%
Total assets
107.9k NOK 60.0k NOK
-44.3%

What improved

  • ↑

    Payroll decreased

    Salary cost 1.76m NOK → 2 NOK (180% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 972.9k NOK to 249.5k NOK (-74.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +49.4k NOK → -14.9k NOK (op. margin 5.1% → -6.0%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 37.6k NOK profit to a loss of 421 NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 8 131 NOK → 262 NOK (-96.8% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 22.0k NOK → 78.2k NOK (+255.7% YoY). Calculated