Org.nr 959 643 350 2001 → 2002 Year-over-year analysis

A TITLESTAD AS: årsregnskap 2002 vs 2001

Grew 15% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2002 with 2001 for A TITLESTAD AS. Revenue 2.40m NOK → 2.77m NOK (+15.5%). Equity 139.4k NOK → 108.0k NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: equity eroded.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for A TITLESTAD AS.

Scorecard

Revenue
2.40m NOK 2.77m NOK
+15.5%
Operating result
+4 574 NOK +124.3k NOK
+2617.9%
Equity
139.4k NOK 108.0k NOK
-22.5%
Total assets
818.7k NOK 862.0k NOK
+5.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.40m NOK to 2.77m NOK (+15.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +4 574 NOK → +124.3k NOK (op. margin 0.2% → 4.5%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 139.4k NOK → 108.0k NOK (equity ratio 17.0% → 12.5%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.16m NOK → 1.19m NOK (48% → 43% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 792.6k NOK → 935.0k NOK (+18.0% YoY). Calculated