Org.nr 959 643 350 2002 → 2003 Year-over-year analysis

A TITLESTAD AS: årsregnskap 2003 vs 2002

Grew 26% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2003 with 2002 for A TITLESTAD AS. Revenue 2.77m NOK → 3.49m NOK (+26.2%). Equity 108.0k NOK → 113.0k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for A TITLESTAD AS.

Scorecard

Revenue
2.77m NOK 3.49m NOK
+26.2%
Operating result
+124.3k NOK +232.2k NOK
+86.8%
Net result
n/m +165.0k NOK
—
Equity
108.0k NOK 113.0k NOK
+4.6%
Total assets
862.0k NOK 822.8k NOK
-4.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.77m NOK to 3.49m NOK (+26.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +124.3k NOK → +232.2k NOK (op. margin 4.5% → 6.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 108.0k NOK → 113.0k NOK (equity ratio 12.5% → 13.7%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.19m NOK → 1.45m NOK (43% → 41% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 935.0k NOK → 278.8k NOK (-70.2% YoY). Calculated